Motilal Oswal has estimated a compound annual growth rate (CAGR) of 43% for Waaree Energies’ EBITDA and 40% for its profit after tax (PAT) over FY25-28. Also, by FY28, the earnings contribution from the new business is estimated to rise to 15% of EBITDA, it added.